ACAS Logo Portfolio Company
BOSTON| CHICAGO| DALLAS| FRANKFURT| HONG KONG| LONDON| LOS ANGELES| MADRID| NEW YORK| PALO ALTO| PARIS| PROVIDENCE| WASHINGTON, DC

NEWS

Two Bethesda Metro Center
14th Floor
Bethesda MD 20814
(301) 951-6122
(301) 654-6714 Fax
Info@AmericanCapital.com
www.AmericanCapital.com
American Capital 461 Fifth Ave.
26th Floor
New York, NY 10017
(212) 213-2009
(212) 213-2060 Fax
NYInfo@AmericanCapital.com

CORRECTED RELEASE; PLEASE DISREGARD PREVIOUS RELEASE.

FOR IMMEDIATE RELEASE:
May 1, 2000

Earlier versions of this release contained errors in the balance sheet introduced by PRNewswire. Specifically, figures for earnings per common share, basic and diluted, were transposed. Figures in the release below are correct. We apologize for any inconvenience.

Contact:

John Erickson, Chief Financial Officer (301) 951-6122
AMERICAN CAPITAL EARNINGS INCREASE 69% TO $1.05 PER SHARE
NET OPERATING INCOME INCREASES 12% TO $0.47 PER SHARE

Bethesda, MD -- American Capital Strategies, Ltd. (Nasdaq:ACAS) announced today the results for the quarter ended March 31, 2000. Earnings for the first quarter of 2000 increased to $19.3 million from $7.0 million in the first quarter of 1999. On a diluted per share basis, earnings for the quarter increased 69% to $1.05 per share compared to $0.62 in the first quarter of 1999. Net operating income for the quarter increased to $8.5 million compared to $4.7 million in the first quarter of 1999. On a diluted per share basis, net operating income for the quarter increased 12% to $0.47 per share compared to $0.42 per share in the first quarter of 1999.

In the first quarter of 2000, American Capital completed three financing transactions totaling $32 million, an increase of 22% over the first quarter of 1999's total of $26.2 million. First quarter 2000 transactions were composed of $13.5 million of senior debt, $12.0 million of subordinated debt, $4 million of preferred stock and $2.5 million of warrants, including $1.8 million of unfunded commitments.

Earnings for the quarter included unrealized appreciation of $10.8 million. American Capital recorded unrealized appreciation of $11.8 million at eight portfolio companies, including $7.6 million in appreciation in American Capital's investment in Clear Communications Group, and unrealized depreciation of $1.0 million at one portfolio company. The value of American Capital's investment in Capital.com remained unchanged at $72.5 million.

The weighted average interest rate on the total capital invested during the quarter was 11.9%. The weighted average interest rate on American Capital's total capital invested as of March 31, 2000 was 13.8%. All loans are current and at March 31, 2000, the weighted average grade of American Capital's loan portfolio increased from 3.2 in the fourth quarter of 1999 to 3.3 on a 4.0 scale.

American Capital will not be hosting its earnings conference call this quarter because the Company has a registration statement on file at the Securities and Exchange Commission.

Financial highlights for the quarter are as follows.

                      AMERICAN CAPITAL STRATEGIES, LTD.
                                Balance Sheets
                                 (Unaudited)
                     (In thousands except per share data)

                                                    March 31,    December 31,
                                                      2000           1999

    Assets

    Investments at fair value
      (cost of $336,780 and $305,264,
      respectively)                                 $419,838       $377,554
    Cash and cash equivalents                          4,577          2,037
    Investment in unconsolidated
      operating subsidiary                             4,335          4,893
    Due from unconsolidated operating subsidiary       6,495          2,331
    Interest receivable                                3,761          2,417
    Other                                              5,830          6,140

    Total assets                                    $444,836       $395,372

    Liabilities and Shareholders' Equity
    Revolving credit facility                       $117,212         78,545
    Accrued dividends payable                             --            547
    Other                                              4,358          4,535

    Total liabilities                                121,570         83,627

    Shareholders' equity:

    Undesignated preferred stock,
      $0.01 par value, 5,000 shares authorized,
      0 issued and outstanding                            --             --
    Common stock, $.01 par value,
      70,000 shares authorized,
      and 18,270 and 18,252 issued and
      outstanding, respectively                          183            183
    Capital in excess of par value                   256,297        255,922
    Notes receivable from sale of common stock       (23,003)       (23,052)
    Undistributed net realized earnings                1,409          1,080
    Unrealized appreciation of investments            88,380         77,612

    Total shareholders' equity                       323,266        311,745

    Total liabilities and shareholders' equity      $444,836       $395,372

	
	
                      AMERICAN CAPITAL STRATEGIES, LTD.
                           Statements of Operations
                                 (Unaudited)
                     (In thousands except per share data)

                                                Three Months   Three Months
                                                     Ended            Ended
                                                   March 31,        March 31,
                                                     2000             1999

    Operating income:

    Interest and dividend income                     $11,038         $5,854
    Loan fees                                            480            666
    Total operating income                            11,518          6,520
    Operating expenses:
    Salaries and benefits                                164            310
    General, administrative and other                    471            294
    Interest                                           1,779            794
    Total operating expenses                           2,414          1,398
    Operating income before equity
      in loss of unconsolidated
      operating subsidiary                             9,104          5,122
    Equity in loss of unconsolidated
      operating subsidiary                              (558)          (395)
    Net operating income                               8,546          4,727
    Net realized gain on investments                      --            316
    Increase in unrealized
      appreciation of investments                     10,768          1,981
    Net increase in shareholders' equity
      resulting from operations                      $19,314         $7,024

    Net operating income per share:
        Basic                                          $0.48          $0.43
        Diluted                                        $0.47          $0.42
    Earnings per common share:
        Basic                                          $1.08          $0.63
        Diluted                                        $1.05          $0.62
    Weighted average shares of
      Common stock outstanding
        Basic                                         17,833         11,070
        Diluted                                       18,351         11,279
    Dividends declared per share                       $0.45          $0.41


    Portfolio Statistics         
    On a Weighted Average Basis*:                      1999     Pre -1999
                                  Aggregate     Static Pool   Static Pool

    Interest Coverage                   2.5             2.9           2.0
    Debt Service Coverage               2.0             2.1           1.9
    Debt to EBITDA                      4.6             4.0           5.6
    Investment Grade                    3.3             3.3           3.3
    Age of Portfolio Companies     44 years        38 years      43 years
    Average Sales               $65 million     $69 million   $68 million
    American Capital
      Ownership Percentage
      of Portfolio Companies          30.6%           32.1%         34.8%
* These amounts do not include American Capital's equity investments in Capital.com, ACS Equities, LP, and Wrenchead.com.

Click here for additional portfolio information.

American Capital is a publicly traded buyout and mezzanine fund. American Capital is an equity partner in management and employee buyouts; invests in debt and equity of companies led by private equity firms, and provides capital directly to private and small public companies. American Capital funds growth, acquisitions and recapitalizations.

Companies interested in learning more about American Capital's flexible financing and ability to provide senior debt, subordinated debt and equity should contact Mark Opel, Principal, at (800) 248-9340, or visit our website.

Capital.com, Inc., a portfolio company of American Capital Strategies, Ltd. (Nasdaq:ACAS), is a business finance portal where premier financing sources compete to provide receivable and inventory financing, machinery and equipment loans and leasing, real estate and construction financing, subordinated debt and equity financing for growth, acquisitions, management buyouts, liquidity, recapitalizations, ESOP transactions and SBA loans. Companies in need of financing or information about financial services should contact Capital.com at info@Capital.com, or call Harry Kelly, vice president, at (646) 935-1100.

This press release contains forward-looking statements that are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The statements regarding expected results of American Capital Strategies are subject to various factors and uncertainties, including the uncertainties associated with the timing of transaction closings, changes in interest rates, availability of transactions, changes in regional or national economic conditions, or changes in the conditions of the industries in which American Capital has made investments.

This press release is neither an offer to sell nor a solicitation of an offer to buy shares. Such an offer is made by prospectus only.


HOME OFFICE
Washington
2 Bethesda Metro Center
14th Floor
Bethesda, MD 20814
(301) 951-6122
(301) 654-6714 fax
Info@AmericanCapital.com
REGIONAL OFFICES
New York
461 Fifth Avenue
26th Floor
New York, NY 10017
(212) 213-2009
(212) 213-2060 fax
NYInfo@AmericanCapital.com
San Francisco
Three Embarcadero Center
Suite 2320
San Francisco, CA 94111
(415) 591-0120
(415) 591-0111 fax
SanFranInfo@AmericanCapital.com
Dallas
2200 Ross Avenue
Suite 4500W
Dallas, TX 75201
(214) 273-6630
(214) 273-6635 fax
DallasInfo@AmericanCapital.com
Chicago
5775 Sears Tower
233 South Wacker Drive
Chicago, IL 60606
(312) 681-7400
(312) 454-0600 fax
ChicagoInfo@AmericanCapital.com
Los Angeles
21550 Oxnard Street, Suite 1010
Warner Center Plaza Two
Woodland Hills, CA 91367
(818) 676-1222
(818) 676-1733 fax
LAInfo@AmericanCapital.com
Philadelphia
One Tower Bridge, Suite 250
100 Front Street
West Conshohocken, PA 19428
(610) 238-0210
(610) 828-9501 fax
PhilaInfo@AmericanCapital.com