ACAS Logo Portfolio Company
BOSTON| CHICAGO| DALLAS| FRANKFURT| HONG KONG| LONDON| LOS ANGELES| NEW YORK| PARIS| PROVIDENCE| WASHINGTON, DC

NEWS

American Capital Two Bethesda Metro Center
14th Floor
Bethesda MD 20814
(301) 951-6122
(301) 654-6714 Fax
Info@AmericanCapital.com
www.AmericanCapital.com

FOR IMMEDIATE RELEASE:
July 30, 2002

Contact:
John Erickson, Chief Financial Officer (301) 951-6122
AMERICAN CAPITAL NET OPERATING INCOME INCREASES 14% TO $0.64 PER SHARE FOR Q2 2002

Bethesda, MD - July 30, 2002 - American Capital Strategies Ltd. (Nasdaq:ACAS) announced today its results for the quarter ended June 30, 2002. Net operating income (NOI) for the quarter increased 54% to $24.6 million compared to $16.0 million in the second quarter of 2001. On a diluted per share basis, NOI for the second quarter of 2002 increased 14% to $0.64 per share compared to $0.56 per share in the second quarter of 2001.

The net increase in shareholders' equity resulting from operations (NOI plus net realized gains and losses and net unrealized appreciation and depreciation of our assets) for the second quarter was $12.3 million compared to $11.3 million in the second quarter of 2001. On a diluted per share basis, the net increase in shareholders' equity resulting from operations for the second quarter of 2002 was $0.32 per share compared to $0.39 in the second quarter of 2001.

"American Capital's second quarter was marked by excellent financing opportunities and increased backlog," said Chairman, President and CEO Malon Wilkus. "We continued to expand our investments in great middle market companies at attractive valuations. We have already seen some very good performance from our 2001 investments and 2002 is shaping up to be an equally outstanding investment climate. We saw operating results stabilize in the manufacturing sector as reflected in improving credit quality trends. We were also able to preserve value in two problem portfolio companies through thoughtful, hands-on management. Finally, two portfolio gains point to our increasing ability to harvest value from a seasoning portfolio for American Capital shareholders."

Year-to-date through July, American Capital has raised $282 million through an on-balance sheet term securitization, an increase in a revolving line of credit and an equity offering. American Capital has invested $298 million year-to-date through July. The Company's dividends have been paid from cash collections from portfolio investments, and the growth in the Company's capital base has funded new investments.

In the second quarter of 2002, American Capital completed 15 financing transactions totaling $139.7 million, an increase of 48% over the second quarter of 2001's total of $94.2 million. Second quarter 2002 transactions were composed of $46.6 million of senior debt (including $10.0 million of unfunded commitments), $62.4 million of subordinated debt (including $1.1 million of unfunded commitments), $19.0 million of preferred stock, and $3.5 million of common stock and $8.2 million of warrants.

"Our access to capital remains outstanding despite difficult market conditions. Early in July, we raised $77 million in an overnight equity offering despite the bear market," said American Capital CFO John Erickson. "Our ability to finance our strong transaction volume by accessing the equity and debt capital markets rapidly, efficiently and at attractive costs provides a significant advantage over the approximately one thousand funds with whom we compete."

The weighted average interest rate on the total capital invested during the quarter was 11.6%. "This weighted average interest rate partially reflects our willingness to invest a higher proportion of our total financing in senior debt at attractive multiples of cash flow on excellent terms. This allows us to take advantage of a tight senior debt market, achieve attractive yields and provides a competitive advantage to placing our mezzanine capital," continued Erickson.

The weighted average spread between the rate at which American Capital lends and its interest cost for the second quarter totaled 8.7%. As of June 30, 2002, nine loans totaling $67 million were on non-accrual, an 8% decline from the $73 million level at the end of the first quarter. The weighted average grade of American Capital's loan portfolio increased from 2.9 to 3.0 on a 4.0 scale with 4.0 being the best. This is the first average portfolio loan grade increase since the second quarter of 2000.

American Capital had unrealized appreciation of $45.3 million at 16 portfolio companies during the quarter. Unrealized appreciation was offset by $48.1 million of unrealized depreciation at 36 portfolio companies. In addition, the interest rate swaps required as part of the Company's term securitizations had $9.4 million of depreciation, making the total net depreciation $12.2 million.

"American Capital continues to grow its franchise and the systems that support it," said Chief Operating Officer Ira Wagner. "Our in-house due diligence capability, led by our 15 principals supported by 47 professionals (with credentials or experience as CPAs, MBAs, JDs as well as CFOs) is unmatched by our competitors. Our seasoned team gives us tremendous insight when underwriting potential investments and a strong foundation to work with our portfolio companies post-closing. Our centralized capital raising, marketing, diligence and monitoring capabilities allow our regional office system of Principals, Vice Presidents and Associates, who are originating and managing our investments, to become more productive all the time."

Since its August 1997 IPO, American Capital has invested over $1 billion in 74 portfolio companies. American Capital shareholders have enjoyed a total return of 169% since the IPO through June - an annualized return of 23%. This assumes reinvestment of $8.98 in dividends paid per share during this period. On July 11, 2002 American Capital declared a $0.66 per share dividend for the third quarter, representing an 18% increase over the prior year third quarter.

Additional information may be found here.

The officers of American Capital are not subject to the Securities and Exchange Commission's Order No. 4-460, which requires the CEO and CFO of certain larger, publicly traded companies to file a statement with the SEC under oath concerning the company's financial statements. However, Messrs. Wilkus and Erickson intend to each voluntarily file such a statement as an attachment to a Form 8-K concurrent with the filing of the Company's second quarter Form 10-Q.

Financial highlights for the quarter and year to date period are as follows.

AMERICAN CAPITAL STRATEGIES, LTD.
CONSOLIDATED BALANCE SHEETS
(In thousands except per share data)

June 30, 2002 December 31, 2001
Assets:
Cash and cash equivalents $ 3,692 $ 18,890
Investments at fair value
(cost of $1,105,289 and $882,731, respectively)*
Other Investments 565,523 486,639
Control Investments 477,713 361,055
Affiliate Investments 5,568 10,572
Total Investments at fair value 1,048,804 858,266
Interest receivable 12,659 12,957
Other 21,764 14,071
Total assets $ 1,086,919 $ 904,184
Liabilities and Shareholders' Equity
Revolving credit facility $ 233,291 $ 147,646
Notes payable 229,929 103,495
Accrued dividends payable -- 3,420
Other 8,758 9,358
Total liabilities 471,978 263,919
Shareholders' equity
Undesignated preferred stock, $0.01 par value,
5,000 shares authorized, 0 issued and outstanding
-- --
Common stock, $.01 par value, 70,000 shares authorized,
and 38,510 and 38,017 issued and outstanding, respectively
385 380
Capital in excess of par value 711,260 699,291
Notes receivable from sale of common stock (33,050) (27,143)
Distributions in excess of net realized earnings (3,342) (3,823)
Net unrealized depreciation of investments (60,312) (28,440)
Total shareholders' equity 614,941 640,265
Total liabilities and shareholders' equity $ 1,086,919 $ 904,184
*"Control Investments are investments in those persons that American Capital is deemed to "Control, as defined by the Investment Company Act of 1940, as amended ("the Act"). "Affiliate Investments are investments in those persons that are "Affiliated Companies of American Capital, as defined in the Act, other than Control Investments. "Non-Control/Non-Affiliate Investments are those that are neither Control Investments nor Affiliate Investments. Generally, under the Act, American Capital is deemed to Control a person in which it has invested if it owns 25% or more of the voting securities of such person and it is an Affiliated Company of a person in which it has invested if it owns 5% or more of the voting securities of such person.

AMERICAN CAPITAL STRATEGIES LTD.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(In thousands except per share data)

Three Months
Ended
June 30, 2002
Three Months
Ended
June 30, 2001
Six Months
Ended
June 30, 2002
Six Months
Ended
June 30, 2001
Operating income:
Interest and dividend income*
Other Investments 16,504 12,463 32,176 25,491
Control Investments 13,202 8,012 25,335 15,339
Affiliate Investments 19 62 482 472
Total interest and dividend income 29,725 20,537 57,993 41,302
Fees*
Other Investments 2,445 1,122 3,115 2,715
Control Investments 1,785 4,217 5,488 4,551
Affiliate Investments 223 -- 223 ---
Total fee income 4,453 5,339 8,826 7,266
Total operating income 34,178 25,876 66,819 48,568
Operating expenses:
Interest 3,150 2,935 5,386 6,459
Salaries and benefits 4,190 5,226 8,515 7,595
General and administrative 2,190 1,682 5,019 3,430
Total operating expenses 9,530 9,843 18,920 17,484
Net operating income 24,648 16,033 47,899 31,084
Net realized (loss) gain on investments (215) -- (158) 24
Net unrealized depreciation of investments (12,181) (4,782) (31,872) (29,788)
Net increase in shareholders'
equity resulting from operations
$ 12,252 $ 11,251 $ 15,869 $ 1,320
Net operating income per common share:
Basic $ 0.65 $ 0.57 $ 1.27 $ 1.11
Diluted $ 0.64 $ 0.56 $ 1.24 $ 1.09
Earnings per common share:
Basic $ 0.32 $ 0.40 $ 0.42 $ 0.05
Diluted $ 0.32 $ 0.39 $ 0.41 $ 0.05
Weighted average shares of common stock
outstanding:
Basic 37,802 28,331 37,640 28,094
Diluted 38,712 28,883 38,547 28,582
Dividends declared per share $ 0.63 $ 0.55 $ 1.22 $ 1.08
Dividends paid $24,260 $15,700 $47,260 $30,699
*"Control Investments are investments in those persons that American Capital is deemed to "Control, as defined by the Investment Company Act of 1940, as amended ("the Act"). "Affiliate Investments are investments in those persons that are "Affiliated Companies of American Capital, as defined in the Act, other than Control Investments. "Non-Control/Non-Affiliate Investments are those that are neither Control Investments nor Affiliate Investments. Generally, under the Act, American Capital is deemed to Control a person in which it has invested if it owns 25% or more of the voting securities of such person and it is an Affiliated Company of a person in which it has invested if it owns 5% or more of the voting securities of such person.

Portfolio Statistics
On a Weighted Average Basis*:
($ in millions)
Aggregate 2002 YTD
Static Pool
2001
Static Pool
2000
Static Pool
1999
Static Pool
Pre-1999
Static Pool
Original Investments and
Commitments
$ 1,263 $ 248 $ 390 $ 276 $ 178 $ 171
Total Exits and Prepayments $ 151 $ 12 $ 6 $ 33 $ 18 $ 82
Realized Gain on Investments $ 13 $ -- $ -- $ 1 $ 6 $ 6
Current Cost of Original
Investments
$ 1,112 $ 245 $ 375 $ 232 $ 150 $ 110
Fair Value of Investments $ 1,064 $ 256 $ 390 $ 185 $ 141 $ 92
Non-Accruing Loans $ 67 $ -- $ -- $ 37 $ 18 $ 12
Interest Coverage 2.3 2.7 2.1 1.8 2.8 1.8
Debt Service Coverage 1.5 1.8 1.5 1.2 1.7 1.5
Debt to EBITDA 5.7 4.8 5.1 7.2 4.8 9.4
Investment Grade 3.0 3.0 3.0 2.9 3.2 2.9
Average Age of Companies** 41 years 37 years 43 years 38 years 53 years 37 years
Total Sales** $ 5,916 $ 474 $ 2,431 $ 685 $ 1,481 $ 845
Average Sales** $104 $38 $151 $105 $99 $100
Total EBITDA** $ 616 $ 83 $ 254 $ 72 $ 154 $ 51
Average EBITDA** $14 $7 $18 $19 $12 $9
Ownership Percentage** 43% 59% 35% 44% 40% 36%
% with Senior Lien*** 23% 24% 38% 22% 8% 14%
% with Senior or Junior Lien*** 83% 73% 85% 88% 97% 72%
*These amounts do not include investments in which American Capital only owns equity.
**Includes American Capital's equity investment in Electrolux and o2wireless Solutions.
***As a percentage of American Capital's total debt investments.

American Capital invites its prospective shareholders, shareholders and analysts to attend the American Capital Shareholder Call on Wednesday, July 31 at 11:00 am ET. The dial in number is 888-276-0007. International callers should dial 612-332-0342. Please advise the operator you are dialing in for the American Capital Shareholder Call.

During the Shareholder Call, we invite you to turn to our shareholder website, www.ACAS.com, and click on the July 31 Shareholder Call Slide Show button. The quarterly shareholder presentation includes a summary slide show to accompany the call that participants may download and print, a longer version with supplementary information, and a downloadable spreadsheet with summary financial data.

Participants will also be able to access the streaming slide presentation live on our website. The shareholder slide presentation that will be used during the shareholder call will be made available shortly after the earnings release on July 30 on our website. You may wish to take the time to review the slides in advance of the Shareholder Call.

For the convenience of our shareholders, there will be an audio only recording available from 9:30 pm July 31 to 11:00 pm August 10, please dial 800-475-6701 and enter code 644137. International callers may dial 320-365-3844 and enter the same code, 644137. We will also have the shareholder presentation, including audio and accompanying slides, available on our website starting August 2.

For further information or questions, please do not hesitate to call our Shareholder Relations department at (301) 951-6122.

American Capital is a publicly traded buyout and mezzanine fund with capital resources exceeding $1 billion. American Capital is an equity partner in management and employee buyouts; invests in private equity sponsored buyouts, and provides capital directly to private and small public companies. American Capital provides senior debt, mezzanine debt and equity to fund growth, acquisitions and recapitalizations. The Company has paid and declared $9.64 per share in dividends since going public in 1997.

Companies interested in learning more about American Capital's flexible financing and ability to provide senior debt, subordinated debt and equity should contact Mark Opel, Principal, at (800) 248-9340, or visit our website.

This press release contains forward-looking statements. The statements regarding expected results of American Capital Strategies are subject to various factors and uncertainties, including the uncertainties associated with the timing of transaction closings, changes in interest rates, availability of transactions, changes in regional or national economic conditions, or changes in the conditions of the industries in which American Capital has made investments.


HOME OFFICE
Washington
2 Bethesda Metro Center
14th Floor
Bethesda, MD 20814
(301) 951-6122
(301) 654-6714 fax
Info@AmericanCapital.com
REGIONAL OFFICES
New York
461 Fifth Avenue
26th Floor
New York, NY 10017
(212) 213-2009
(212) 213-2060 fax
NYInfo@AmericanCapital.com
San Francisco
Three Embarcadero Center
Suite 2320
San Francisco, CA 94111
(415) 591-0120
(415) 591-0111 fax
SanFranInfo@AmericanCapital.com
Dallas
2200 Ross Avenue
Suite 4500W
Dallas, TX 75201
(214) 273-6630
(214) 273-6635 fax
DallasInfo@AmericanCapital.com
Chicago
5775 Sears Tower
233 South Wacker Drive
Chicago, IL 60606
(312) 681-7400
(312) 454-0600 fax
ChicagoInfo@AmericanCapital.com
Los Angeles
21550 Oxnard Street, Suite 1010
Warner Center Plaza Two
Woodland Hills, CA 91367
(818) 676-1222
(818) 676-1733 fax
LAInfo@AmericanCapital.com
Philadelphia
One Tower Bridge, Suite 250
100 Front Street
West Conshohocken, PA 19428
(610) 238-0210
(610) 828-9501 fax
PhilaInfo@AmericanCapital.com